ࡱ> DC g2ɀ\pSalazar, Maribel Ba==dxCalibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                                      ff + ) , *      P  P         `            a>  &    # & ( " )   ||Hy}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}/ 00\);_(*}A}1 a00\);_(*;_(@_) }A}2 00\);_(*;_(@_) }A}3 00\);_(*?;_(@_) }A}4 00\);_(*23;_(@_) }-}5 00\);_(*}}7 ??v00\);_(*̙;_(@_)    }A}8 }00\);_(*;_(@_) }A}9 e00\);_(*;_(@_) }x}:00\);_(*;_(  }}; ???00\);_(*;_(??? ???  ??? ???}-}= 00\);_(*}U}> 00\);_(*;_( }-}? 00\);_(* 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`0Sheet18$""Yr 1Yr 2Yr 3Yr 4Yr 5Total Total CostsCategoryPersonnel, M&O*Exempt from Indirect Costs. Equipment is considered a unit cost of $5,000 or more and a life expectancy of one year or longer.***If one year's modular amount differs, the reason for the difference must be included in the budget justification, ex. the purchase of equipment in year 1Subcontracts****Subcontracts:Please include proposal from each institution. It should include total budget, including F&A in accordance with their federal approved F&A rate agreement, and attach a letter of commitment for each from their appropriate institutional officials.NIH Modular Budget Worksheet(Total MTDC (Amount of base on checklist)Consortium F&ATotal Direct Costs Equipment#NIH Modular Budget Page Calculation Subcontracts% Subcontractor 1 F&A (first $25,000)% Subcontractor 2 F&A (first $25,000)( Subcontractor 1 > $25,000 direct costs Subcontractor 2 > $25,000 FA& Subcontractor 1 > $25,000 F&A( Subcontractor 2 > $25,000 direct costs. Subcontractor 1 direct costs (first $25,000). Subcontractor 2 direct costs (first $25,000)TitleTotal Direct Costs TDC (less consortium F&A)DF&A Costs (IDC) 50% MTDC [these fields will calculate automatically]PI Name*Z+ +P8./%0ccB g2ɀ GMYcd  dMbP?_*+%&?'?(?)?M\\dor-zardoc\DOR-XEROX-7750S oS,,Letter (8.5 x 11")PRIV0''''D\KhC8SMTJXerox Phaser 7750DN PSLeadingEdgePageSizeLetterPageRegionDuplexNoneResolution300x300dpiD1NRX >} ,MSCF,90R[!//Uncompressed-Data//H[!CKZklEvo[Z,D҂bi5JQ/ &_`⒘P@T>ɚѴP9"ɳ qsQѺx5~u?e9 ,ɅTmGygqw疩h^ɖvs{TTWuRa*gȇ_{tA1RV3U9U -[Z:-ߔ׳kbYF.r@  FE9C7%^ 56b:Tc+o{ͺ@%V[i Jl@EzF؍su AԻt8ݪ Ha}FUi)`OWlh"xf*uX/B'p}O0zSTQQ}l#flHW=B_B9I^!O!;9pEs:l#Ddƕ ,aBa!ʀ\ D9Ԛ0$|"Zn⃄)Mz*v Ss0~{aqZ!lBFYuj3f-h_9c*e/:l-湟#̢=V2Îq'%} >%J@O X[+@jk?ۍObZiɈZrMz3ɎI_ T\/-"rrԮht-[&t܅㈓oޝWJ)FX;DKU8׋*;Ƶr2k8nkјHwD İ|&+(3 Yg7#);~5նL͇,>23ɇ3ⷰڱ>ʅ1&ĸطC^t*3N };J%9# OE%;0Eh2*Ty.h*R4D^c?wȬF25F7,wGCN\**y9j jWmG<:ʣQhG׺hs<>ѳܮ<5oyt;&n~7t}7d뻉n<}7aB͇!\mASf B)JwEg5phtwp:d7ۦDHCe$``^8UqƩ9 Ռ~q Pk"{m{FH|P3Or_p-U4?zC)dG:~KkrǏ\;F N"AIr(9e<"  ![COM5excel.exemsalazar  o "S,,??&U} 2} I } I }  }  G               @ E!EEEEEE EEEEEEE EEEEEEE A B B B B B B @@@@@#@ %@  @@@@@@@@ @@@@@#@ %@  @@@@@# @ %  @  @@@@@# @ %  @  @@@@@# @  %  @ @@@@@@@ @@@@@@@ @ -#@#@ % #@@@@@@@@@@@ @@@@@@@ @@@@@#@ %@ @@@@@#@  %@ @@@@@#@ %@ @@@@@#@ %@@@@@@@@ @@@@@#@ %@@@@@@@@ DC! -C!C!CCC@ACCCCCC@ D +CD?A+CD?A+C"D?A+CD?A+CD?A#C %@ACCCCCC@ AC! LLCC!CC$C @@@@@@@@@@@@@@@ EEEEEEE@@ D$$$bS(SSSS&SSSSS* !"#$%&'()*+,-./0123456789:;<=>? @@@@@@@ !4!@$DD D DD4!@DD D DD4!@$DD D DD4!@$DD D DD4!@$DD D DD#!@$ %!!#!@ "."@"D D DD."@"D D DD."@"D D DD."@"D D DD."@"D D DD#"@ %""#"@#@@@@@@@ $A$C$$$ -#$C!$$C$$C$$C$$C$$@%@@@@@@@ &G &GGGGGG@'@@@@@@@ ( (@@@@@@@ )F )FFFFFF@*@@@@@@@ +F +FFFFFF@,@@@@@@@-@@@@@@@.@@@@@@@/@@@@@@@0@@@@@@@1@@@@@@@2@@@@@@@3@@@@@@@4@@@@@@@5@@@@@@@6@@@@@@@7@@@@@@@8@@@@@@@9@@@@@@@:@@@@@@@;@@@@@@@<@@@@@@@=@@@@@@>@@@@@@?@@@@@@DlW9&&&&@ABCDEF@@@@@@@A@@@@@@B@@@@@@C@@@@@@D@@@@@@E@@@@@@F@@@@@@&x>@d@dC:))++&&7ggD Oh+'0HPd  dabrougherSalazar, MaribelMicrosoft Excel@$&d@74@RN՜.+,0 PXx   Sheet1  Worksheets  !"#$%&'()*+,-./012456789:<=>?@ABRoot Entry FWorkbook=eSummaryInformation(3DocumentSummaryInformation8;