ࡱ> }  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|~Root Entry FZ~^b@WorkbooknSummaryInformation(DocumentSummaryInformation8 \pAngela Clifton Ba==!dx<8@"1Verdana1Calibri1Calibri1Calibri1Verdana1Verdana1Verdana1Verdana1Arial1Arial1Arial1Verdana1 Arial1 Arial1Arial1Arial1Arial1 Arial1 Verdana1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,>1>1>1>141<Calibri1?Calibri1h>Cambria1Calibri1 Calibri1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0.00 "$"#,##0 0.0% #\ ?/1294_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) m/d/yyyy;@ 0.000%                                                                      ff + ) , *     P  P        `       !   " # a $   \   \   |    |    |     |     |    (|     |@     |@     |@     |@     |     |     |     |     | @    | @    |@ @   #|    #|    #|@            | @  !8 @ @       (@ @   X   |@ @      @        @ @   @ @   *     !8 !8  "  !8 @ @   (|     |   |@       ! @ @  ! !        "  ,  #@ @   #@ @   #  #@ @   !  #  #  #@ @   #@ @   #@ @  &  #  #@ @    &  & @ @     #  (@    +|@    ,    0  #  %#  #@ @   +|@    (|     |     |     |@    (@     !   \   \   \   |    |     |     |    "\  "\  "\     X  +@  "   |@    !*  *    *@    @     |    0@    (    (@    !|    !|@    *      )|    )|@    )    )@   ! @ @  ! @ @      " @  "@ @   @ @    |@    #|    #|@    !    !@    "     |     |@    (|    (|@    (|    (|@    +|    +|@    "    "@    (|    (|@     |  0  (|  (|  #|    #|@    )|    )|@    (|@    )  ! @ @    @ @    (    (      !  "   @ @   @ @     (  )  !8 @ @  "8 @ @  ||+Q}A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef ;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L ;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A}  #0\);_("23;_(@_) }A}! #0\);_("23 ;_(@_) }A}" #0\);_(";_(@_) }A}# #0\);_(";_(@_) }A}$ #0\);_(";_(@_) }A}% #0\);_(";_(@_) }A}& #0\);_(";_(@_) }A}' #0\);_(" ;_(@_) }A}( #0\);_(";_(@_) }}) }#0\);_(";_(@_)    }}* #0\);_(";_(@_) ??? ??? ??? ???}-}/ #0\);_("}A}0 a#0\);_(";_(@_) }A}1 #0\);_(";_(@_) }A}2 #0\);_("?;_(@_) }A}3 #0\);_("23;_(@_) }-}4 #0\);_("}}5 ??v#0\);_("̙;_(@_)    }A}6 }#0\);_(";_(@_) }A}7 e#0\);_(";_(@_) }x}8#0\);_(";_(  }}9 ???#0\);_(";_(??? ???  ??? ???}-}; #0\);_("}U}< #0\);_(";_( }-}= #0\);_("}(} #0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}ef#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("-  !%-  !%-  !%-  !%-  !%-  !%-  !% 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleMedium48d4q:Fc-2NWn}nUU̙̙3f3fff3f3f33333f33333\`^Draft Detailed BudgetDraft Modular Budget7Subcontract 1 Budget 2Subcontract 2 Budget:#EDATE& _xlfn.IFERROR& BenefitCodes; CalcMethod:  IDCOption:K" IDCRates;ce" InsRates;   ;W" RetRates; 5Yr 5 7Available Total CostsAvailable Direct Costs Days Housed 7Subcontract < $25,000 7Modified Total Direct Costs 7Airfare*If effort greater than or equal to 1% is devoted to the project at no cost, the salary and fringe benefits must be cost shared. Project Title:   7 Project Title:  7PI:  7IDC Rate 7Stipend 7Travel 7 Subsistance 7Other 7Subcontract 1 Budget 7Total Other Costs Unit Price 7 Department: 7Sponsor: 7Sponsor: 7Fringe benefits**PI:  7Goal Subtotal Direct Costs: 7 Department: 7NIH 7 Personnel 7 M&O, Other 7Total Participant Support 7 Subcontractor 1 Subcontractor 2Strain 7Qty 7Yr 2Yr 3Total Total SalaryPersonnel Fringe BenefitsMonitor 7Total Equipment 7Total Direct Costs Total CostsYr 1Total Salary & Fringe 7Project Title:  7Personnel Salary Equipment*Subcontractor F&ADomestic 7 UH Budget***Exempt from indirect costsTotal Grant CostsCategoryYr 4Yr 5Subcontracts**UH Modular Budget Worksheet 7 Project Title:   7***If one year's modular amount differs, the reason for the difference must be included in the budget justification, ex. the purchase of equipment in year 1Item 1 7Item 2 7Subcontract 2 Budget 7 DestinationI**Must have fringe benefits calculator for each person included in salaryYr 4 7Foreign 7Animal Cost Calculations 7Material and SuppliesTotal Materials & SuppliesTravel Total Travel Other CostsPublication CostscEnter the desired budget information into the Draft Detailed Budget. This sheet will autopopulate! 7*Exempt from Indirect Costs. Equipment is considered a unit cost of $5,000 or more and a life expectancy of one year or longer.**Subcontracts:Organization:  7 Department:  7PI:  7 Equipment***Please include proposal from each institution. It should include total budget, including F&A in accordance with their federal approved F&A rate agreement, and attach a letter of commitment for each from their appropriate institutional officials.Total Direct Costs 7Subtotal Direct Costs 7 Project Term 7Subcontract < $25,000 7General Supplies Sub ContractsConsultant ServicesComputer Services User FeesTotal Sub ContractsIDC BaseMTDCSubaward 1 contributionSubaward 2 contribution$UH Budget Backup Tables/CalculationsParticipant Support***(Unhide rows 44-47 if using)# Days # Traveler Tot. Per Diem Registration Tot. PurchaseShippingHousingJ**Must specify in budget justification how fringe benefits are calculated.(Unhide rows 34-37 if using)Detail ModulesMinimum Average Modules AdjustmentRequested ModulesTravelOtherIDC Calculation Total IDCSelect IDC RateGrant Start Date:On Campus IDC Rate CalculationsGrant Year StartFYStartIDCIDC Rate IDC Options On Campus Off Campus F&A Costs ForbiddenParticipant SupportPB CeDsEcFjDGHHOJKLi }N9 O Oo P< Q[Qcc PK![Content_Types].xmlj0Eжr(΢Iw},-j4 wP-t#bΙ{UTU^hd}㨫)*1P' ^W0)T9<l#$yi};~@(Hu* Dנz/0ǰ $ X3aZ,D0j~3߶b~i>3\`?/[G\!-Rk.sԻ..a濭?PK!֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK!kytheme/theme/themeManager.xml M @}w7c(EbˮCAǠҟ7՛K Y, e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PK!0ktheme/theme/theme1.xmlYOoE#F{oc'vGuر[hF[x=N3' G$$DA\q@@VR>Ѡԯٴ++2a,/$nECA6٥D-ʵ? dXiJF8,nx (MKoP(\HbWϿ})zg'8yV#x'˯?oOz3?^?O?~B,z_=yǿ~xPiL$M>7Ck9I#L nꎊ)f><|HL|3.ŅzI2O.&e>Ƈ8qBۙ5toG1sD1IB? }J^wi(#SKID ݠ1eBp{8yC]$f94^c>Y[XE>#{Sq c8 >;-&~ ..R(zy s^Fvԇ$*cߓqrB3' }'g7t4Kf"߇ފAV_] 2H7Hk;hIf;ZX_Fڲe}NM;SIvưõ[H5Dt(?]oQ|fNL{d׀O&kNa4%d8?L_H-Ak1h fx-jWBxlB -6j>},khxd׺rXg([x?eޓϲكkS1'|^=aѱnRvPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 +_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!0ktheme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]   $dd~P:  dMbP?_*+%&R&"Arial,Regular"&F&?'?(?)?M:HP LaserJet 2200 Series PCL\C odLetterDINU" \MԽ  SMTJHP LaserJet 2200 Series PCLInputBinFORMSOURCERESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITDuplexVERTICALOptimizeForPLAINResolutionOption1HalftoneHT_PATSIZE_AUTOEconomodeOption1"d??& U} >}  >} @>} @ >}  >} >}  >}  >}  >ZZ ZZZ@ @ @ @ @ @@@@@ 2 ` >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> g e- d D eeeeee>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> X ^^^^ u  YO [ D [[[[[[>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> X^^^^ X > D >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> X^^^^^^ X >D >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>  Q+ Q" Q# QA R S$ B.VNNNNOP C @@@@J#F %    f!  f  f  fg fh fi@@@@JF O$ -Z^\ ! _ D D 4 _)@Q;@D /_ ffffff?D D '` D D D? @@@@J F  \\\_\a? @@@@J F  \\\_\]? @@@@J F  \_\___ @@@@J F  @@@@J F @@@@JF @@@@JF @@@@JF %#@ %#@ %ZZ#@ %ZZ#@ %ZZ#J %ZZ#F %ZZ C&CCCCCKG p @@@@J#F % ?  bc  bd  b  be bf bG@@@@JFcc:$D D DD D D @@@@JFcc:$D D DD D D @@@@JFcc:$D D DD D D @@@@JFcc:$D D DD D D @@@@JF@@@@JF@@@@JF@@@@JF@@@@JF #@ %#@ %ZZ#@ %ZZ#@ %ZZ#J %ZZF@@@@JF ,!A DD!A6 DD!A6 DD!A6 DD!L6 DDH&Dl,I_IIbL)SSQ7MMML77777 !"#$%&'()*+ , - . /0123456789:;<=>? P DDDDMI !<!TTTTU#!F" %!!ZZ "="TTTTU#"F# %""ZZ#@@@@J##F$ %##ZZ $($)$@G%!"ZA)$@G%!"A)$@G%!"A)$@G%!"A)$JG%!"A#$F0 %$$ %EF%EDDDDMI &1&TTTTU#&F' %&& 'B'TTTTU#'F( %'''?(@@@@J#(F) %(( )G)))@>%&'A))@>%&'A))@>%&'A))@>%&'A))J>%&'A#)F2 %)) ** *Db*DDDMI + +TTTTUF , ,TTTTUF --TTTTUF ..TTTTUF/@@@@JF 00#0@A %+.#0@@ %+.#0@A %+.#0@A %+.#0J@ %+.#0FH %00 1CD1CDDDDMI 2V2TTTTU2F33TTTTU3F44TTTTU4F55@@@@J5F6 6E6)6@)%24A)6@)%24A)6@)%24A)6@)%24A)6J)%24A6F8 7H7DDDDMI 8I8TTTTU8F= 9X9TTTTU9F: :Y:TTTTU:F; ;Z;TTTTU;F< <q<TTTTU<F=@@@@J=F> >>)>%8<A)>%8<A)>%8<A)>%8<A)>%8<A>F@ ?W?DDDDMID l&KK? &KU? :&&&&&C777&CCCCC7@A B@C DEFGHIJKLMNOPQ @RSTUVWXYZ [ \ ] ^ _ @@Z@@@@Z;@@AZ;@@@Z;@@@Z;@JAZ;#@FB %@@ A^A7A@C!D@a a $@BqA@B[%@@aa >%@@a a%@@F $@"BqA@C[%@@a >%@@a a a%@@ $@"BqA@C[%@@a >%@@a a a%@@ $@"BqAJB[%@@a >%@@a a a%@@ $@"BAFBBZBB@BZ;B@CZ;B@BZ;B@BZ;BJCZ;#BFD %BB C_C7C@J!DBa a $BBqC@J[%BBaa >%BBa a a%BB $B"BqC@J[%BBa >%BBa a a%BB $B"BqC@J[%BBa >%BBa a a%BB $B"BqCJJ[%BBa >%BBa a a%BB $B"BCFD@@@@JDFE E[E!E@$ D@DB!E@$ D@DB!E@$ D@DB!E@$ D@DB!EJ$ D@DB#EFJ %EEF@@@@JF G)GFGAG0DED>D6D0D)D$DAFGAO0DED>D6D0D)D$DAFGAO0DED>D6D0D)D$DAFGAO0DED>D6D0D)D$DAFGLO0DED>D6D0D)D$DAGHMHAAAALHFN IrI J\ J]FJ@00DD)D0D6D>DADCAFJ@00DD)D0D6D>DADCAFJ@0DD)D0D6D>DADCAFJ@00DD)D0D6D>DADCAFJJ00DD)D0D6D>DADCA#JF! %JJ) Kt K}K[DJ C On Campus BDAD  DAEDAEB#BfeC Off Campus  p= ף?9C Forbidden  Enter Rate"""BKDJ C On Campus BDAD  DAEDAEB#BfeC Off Campus  p= ף?9C Forbidden  Enter Rate"""BKDJ C On Campus BDAD  DAEDAEB#BfeC Off Campus  p= ף?9C Forbidden  Enter Rate"""BKDJ C On Campus BDAD  DAEDAEB#BfeC Off Campus  p= ף?9C Forbidden  Enter Rate"""BK6DJ C On Campus BDAD  DAEDAEB#BfeC Off Campus  p= ף?9C Forbidden  Enter Rate"""BKFL@@@@JF MsM!M@M DJDK!M@E DJDK!M@E DJDK!M@E DJDK!MJE DJDK#MFV %MMNAAAALNFO O*O!OAV DGDM!OAM DGDM!OAM DGDM!OAM DGDM!OE DGDMOUPjjjjjj QQ R@R S3STiiiiiiii U4UTTTTT#U@V %UU V@V@!V@W DUDO!V@W DUDO!V@W DUDO!V@W DUDO!V@W DUDO#V@W %VV W@W@&W@9DVDK&W@VDVDK&W@VDVDK&W@VDVDK&W@ODVDK#W@ %WWXiiiiiiiiY???????? Z?vZ???????[? [?w[\D)[v@\9$[ B)[؆@\9$[ B)[ @\9$[ B)[Ԗ@\9$[ B[?\? \?xF\@]0D[AD  D[AED[AEBF\ĝ@[0D[AD  D[AED[AEBF\ȝ@[0D[AD  D[AED[AEBF\̝@[0D[AD  D[AED[AEBF\Н@]0D[AD  D[AED[AEB\?]? ]?{)]*[D\#Bfm]\*]W#JBD\#Bf#JBBBD\#Bfm]\*]W#JBD\#Bf#JBD\#Bfm]\*]W#JBD\#Bf#JBD\#Bfm]\*MW#JBD\#Bf#JBD\#Bf]?^???_???Dl1177&7&&&K&` a b c d e f ghij@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@`???a???? a?| a??? bx by bzb? b?} b??cp@3@H@c? c?~ c??dt@`a@?d? d? d??ex@@@I@e? e>q e??f|@@@I@f?????g????????h????????i????????j????????k????????l????????m????????n????????o????????p????????q????????r????????s????????t????????u????????v????????w????????x????????y????????z????????{????????|????????}????????~????????????????Dl0RDDD0@@@@@@@@@@@@@@@@@@@@????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????,|90 ?50 ?< 3> 3> B3> J3> &@ 5@ B5@ 5A 5A Of5B  5B ?5B Fo9G &J EnO .W W ><d0d2 XCC ''22334455 >>IIPPEEFF**@@;;AA(())77++$$<<==RRSSGGHHNNOOQQMMBB  ##00--""..  DD99  88??::66         &&UU //!!,,w^9: 8=@BBCCAADH<<9<IIMM^^NTVVUUY^^Z]JL?9: 8=@ {+{^/  %beKKgg_Dggh'h   Ug7  dMbP?_*+%&?'?(?)?M:HP LaserJet 2200 Series PCL\C odLetterDINU" \MԽ  SMTJHP LaserJet 2200 Series PCLInputBinFORMSOURCERESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITDuplexVERTICALOptimizeForPLAINResolutionOption1HalftoneHT_PATSIZE_AUTOEconomodeOption1"d??& U} u} u} u} u} @ u}  u} u} u} v} uUkk kkk  @          @             @    9 llllllllmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm n:Zoopppppppmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm qZrsrrrrrrrmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm q Zmqmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm q mqmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm tTl? {ZO dZO FZO (ZO  """Bllllll Jtttttt  w+ w" w# w6 x7 w$  ; y%D  Da B; y%D  Da B; y%D  Da B; y%D  Da B; y%D  Da B# z %  {' lL yH6D A  No ModularModularB ModularL yH 6D A  No ModularModularB ModularL yH 6D A  No ModularModularB ModularL yH 6D A  No ModularModularB ModularL yH6D A  No ModularModularB Modular | {m lC -D D DA BC  -D D DA BC  -D D DA BC  -D D DA BC  -D D DA B9  #ZGZ9Z9aA  l 8  "ZGZ9Z9aA 8  "ZGZ9Z9aA 8  "ZGZ9Z9aA 8  "ZGZ9Z9aA 8  "ZGZ9Z9aA #   %  n l) D % !  D D !  D D !  D D !  D D !   D D  ol!  D D !  D D !  D D !  D D !  D D #  %R  No Modular% B@A@9Your budget is appropriate for modular format submission.pfYour budget is too large for modular format. Either cut direct costs or submit detailed SF424 budget!B<9Your budget is appropriate for modular format submission.}}}}}} 5 ~+ ~" ~# ~6 7 ~$}}}}} }Z}Z}Z}Z}Z# %l 9}#D DDDDD9}#D DDDDD9}#D DDDDD9}#D DDDDD9#D DDDDD#}  % /}Z$}Z$}Z$}Z$Z$#} % 8}}}}} }Z@}Z@}Z@}Z@Z@#} % }ZA}ZA}ZA}ZAZA#} % }ZB}ZB}ZB}ZBZB#} % U} ZC} ZC} ZC} ZC ZC#} %}}}}} S@y#*DDDDDDaA @y*DDDDDDaA @y*DDDDDDaA @y*DDDDDDaA @*DDDDDDaA #y % 0%yZ9Z9%yZ9Z9%yZ9Z9%yZ9Z9%Z9Z9#y# % v R#y %#y %#y %#y %# %#y! % v }}}}}DQ$l555"&bzkGlz( ,@! " # $ % & @' ( ) @* + @, - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?   - y!DDDD- y!DDDD- y!DDDD- y!DDDD- !DDDD# y %   !!)!y*D Z]A)!y* D Z]A)!y* D Z]A)!y* D Z]A)!* D Z]A#!y*# %!!!! v"yyyyy" v #*#(#y* DD!D(#y*#DD!D(#y*#DD!D(#y*#DD!D(#*DD!D!#y* DD!#$% &K&' (L( )Q)* +;+,-./0123456789:;<=>?D5 l>4&#((((@ A B C D E F G H I J K L M N O PQRST@ABCDEFGHIJKLMNOPQRST.0E ; M! # >@$ $$ *%  "" ##$$!!++%%&&''(())**wggD  `d&#,  dMbP?_*+%&R&"Arial,Regular"&F, &A&?'?(?)?M:HP LaserJet 2200 Series PCL\C odLetterDINU" \MԽ  SMTJHP LaserJet 2200 Series PCLInputBinFORMSOURCERESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITDuplexVERTICALOptimizeForPLAINResolutionOption1HalftoneHT_PATSIZE_AUTOEconomodeOption1"d??& U} ` >} @>} @>} @ >}  >`ZZ ZZZ@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> W Z>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> X >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> XM>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> XN>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>  Q+ Q" Q# QA R S$ B.$VNNNNOP@@@@J#F %D@@@@J#F % @@@@J# F %   @@@@J# F  %  & @@@@JF % # @ % # @ % # @ % # @ % # J % # F  %   C&$ CCCCCKG;D@@@@J#F  %D@@@@J#F %D @@@@J#F %D @@@@J#F %&@@@@JF #@  %#@  %#@  %#@  %#J  %#F %@@@@J#F % ,!A3 DD !A3 DD !A3 DD !A3 DD !L9 DD #H % P$DDDDMI <TTTTU#F % =TTTTU#F %@@@@J#F % ()@%A)@%A)@%A)@%A)J%A#F % EF$EDDDDMI 1TTTTU#F % BTTTTU#F %@@@@J#F % G)@%A)@%A)@%A)@%A)J%A#F %DNl5|6YYYY*6vvvv*Y6eeY:6eeY @!`"`#`$`%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@   Dk DDDMI ! $!TTTTUF " $"TTTTUF #$#TTTTUF $$$TTTTUF&%@@@@JF &&#&@7 %!$#&@5 %!$#&@7 %!$#&@7 %!$#&J7 %!$#&F %&&& 'CD$'CDDDDMI (V(TTTTU#(F& %((()TTTTU#)F( %)))*@@@@J#*F) %** +E+)+@%()A)+@%()A)+@%()A)+@%()A)+J%()A#+F* %++ ,H,DDDDMI -I-TTTTU-F+--3 - .X.TTTTU.F/- /Y/TTTTU/F0- 0Z0TTTTU0F1- 11TTTTU1F-2@@@@J2F-- 33)3@+%-1A)3@+%-1A)3@+%-1A)3@+%-1A)3J+%-1A3F2-4@@@@JF 5)5@5A9*D3D+D&DDDA@5A7*D3D+D&DDDA@5A9*D3D+D&DDDA@5A9*D3D+D&DDDA@5L9*D3D+D&DDDA#5H3 %55&6AAAAL#6F5 %66 7h\ 7]:7A5$DDD&D+D3A:7A9$DDD&D+D3A:7A5$DDD&D+D3A:7A&$DDD&D+D3A:7L&$DDD&D+D3A#7H6 %778@@@@JF 9h ~ 9?(9A;D7D9A(9A;D7D9A(9A;D7D9A(9A;D7D9A(9L;D7D9A#9F. %99:AAAAL#:F7 %:: ;*;!;A& D5D9!;A& D5D9!;A5 D5D9!;A5 D5D9!;L3 D5D9#;F: %;; <?j<??????? =i3=???????>?????????????????DolJ6666*6eY? &^CCCC7?y?&&@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@@????????A????????B????????C????????D????????E????????F????????G????????H????????I????????J????????K????????L????????M????????N????????O????????P????????Q????????R????????S????????T????????U????????V????????W????????X????????Y????????Z????????[????????\????????]????????^????????_????????Dl ? ? 3 3 A3 3 >7& >91 >05 >07 >99 >@; >@; >@; >@; >@; >>@d 31122;;44556688::33**++,,--..//00     ((!!))""##$$%%&&w6;-;.14;?-;.14;:: F3 ./2311? ./2311 ====?== ./2311 {+{;{+{3{+{==ggD   p7O_eh  dMbP?_*+%&R&"Arial,Regular"&F, &A&?'?(?)?M:HP LaserJet 2200 Series PCL\C odLetterDINU" \MԽ  SMTJHP LaserJet 2200 Series PCLInputBinFORMSOURCERESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITDuplexVERTICALOptimizeForPLAINResolutionOption1HalftoneHT_PATSIZE_AUTOEconomodeOption1"d??& U} ` >}  >} @ >} @>}  >pZZ ZZZ     @@ >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> W Z>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> X >>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> XM>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> XN>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>  Q+ Q" Q# QA R S$ B.VNNNNOP@@@@J#F %@@@@J#F % @@@@J# F %  @@@@J# F  %  @@@@JF % # @ % # @ % # @ % # @ % # J % # F  %  C& CCCCCKG;D@@@@J#F  %D@@@@J#F %D @@@@J#F %D @@@@J#F %@@@@JF #@  %#@  %#@  %#@  %#J  %#F %@@@@J#F % ,!A3 DD !A3 DD !A3 DD !A3 DD !L9 DD #H % PDDDDMI <TTTTU#F % =TTTTU#F %@@@@J#F % ()@%A)@%A)@%A)@%A)J%A#F % EFEDDDDMI 1TTTTU#F % BTTTTU#F %@@@@J#F % G)@%A)@%A)@%A)@%A)J%A#F %Dl5b&????&\\\\?&KK? &KK? @! "`# $ %&'()*+@,-./0123456789:;<=>? a  Dk DDDMI ! !TTTTUF " "TTTTUF ##TTTTUF $$TTTTUF%@@@@JF &&#&@7 %!$#&@7 %!$#&@7 %!$#&@7 %!$#&J7 %!$#&F %&& 'CD'CDDDDMI (V(TTTTU#(F& %(()TTTTU#)F( %))*@@@@J#*F) %** +E+)+@%()A)+@%()A)+@%()A)+@%()A)+J%()A#+F* %++ ,H,DDDDMI -I-TTTTU-F+--3 - .X.TTTTU.F/- /Y/TTTTU/F0- 0Z0TTTTU0F1- 11TTTTU1F-2@@@@J2F-- 33)3@+%-1A)3@+%-1A)3@+%-1A)3@+%-1A)3J+%-1A3F2-4@@@@JF 5)5@5A9*D3D+D&DDDA@5A9*D3D+D&DDDA@5A9*D3D+D&DDDA@5A9*D3D+D&DDDA@5L9*D3D+D&DDDA#5H3 %55&6AAAAL#6F5 %66 7h\ 7]:7A5$DDD&D+D3A:7A&$DDD&D+D3A:7A&$DDD&D+D3A:7A&$DDD&D+D3A:7L&$DDD&D+D3A#7H6 %778@@@@JF 9h ~ 9?(9A;D7D9A(9A;D7D9A(9A;D7D9A(9A;D7D9A(9L;D7D9A#9F. %99:AAAAL#:F7 %:: ;*;!;A5 D5D9!;A5 D5D9!;A5 D5D9!;A5 D5D9!;L3 D5D9#;F: %;; <?j<??????? =i3=???????>?????????????????Dl:&&&&&K?? &^CCCC7?y?&&@ABCDEF@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@@????????A????????B????????C????????D????????E????????F????????G????????H????????I????????J????????K????????L????????M????????N????????O????????P????????Q????????R????????S????????T????????U????????V????????W????????X????????Y????????Z????????[????????\????????]????????^????????_????????Dl`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@`????????a????????b????????c????????d????????e????????f????????g????????h????????i????????j????????k????????l????????m????????n????????o????????$, ?; ? K K AK K >.1 >&7 > 9 >B; >B; >B; >B; >B; >>@d 3 ;;66::4455   %%$$""##!!++..//** 882233&&(())00,,--11w&===;?==;;;66::445 &;-.14;?-.14;;;66::445 F3 ./2311? ./23115 {+{={+{;{+{3ggD  Oh+'0HPh Karon CassidyAngela CliftonMicrosoft Macintosh Excel@h#>@-Q@՜.+,0| PXd lt| ; Draft Detailed BudgetDraft Modular BudgetSubcontract 1 BudgetSubcontract 2 Budget IDCOption IDCRates#'Draft Detailed Budget'!Print_Area  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r